2015 cost report number						
13230	"reflects Maryland, SCH, rural demo and IHS adjustments"					
						
Increases from 2015						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2016	1.009	0.9864	1.031	1.0443	1.071588818	14177
2017	1.0015	0.9931	1.004	1.0662	1.064673211	15094
2018	1.018088	0.9892	1.02	1.0277	1.055688898	15935
2019	1.0185	1.0014	1.005	1.00035	1.025384288	16339
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2016	2.4	0.2	0.5	-0.8	0.9	
2017	2.7	0.75	0.3	-1.5	0.15	
2018	2.7	0.75	0.6	0.4588	1.8088	
2019	2.9	0.75	0.8	0.5	1.85	
						
All numbers based on the FY 2019 Midsession Review of the President's Budget projections.						
